Stage
AcquiredInvestors Count
4Deal Terms
1Portfolio Exits
6Investments
10Expedia Funding, Expedia Valuation & Expedia Revenue
3 Fundings
Expedia's latest funding round was a PIPE for $1,200M on April 23, 2020.
Expedia's valuation in August 2003 was $3,211.01M.
Date | Round | Amount | Investors | Valuation Valuations are submitted by companies, mined from state filings or news, provided by VentureSource, or based on a comparables valuation model. | Revenue | Sources |
|---|---|---|---|---|---|---|
4/23/2020 | PIPE | $1,200M | 26 | |||
8/19/2003 | Acquired | $3,211.01M | ||||
Other Investors |
Date | 4/23/2020 | 8/19/2003 | |
|---|---|---|---|
Round | PIPE | Acquired | Other Investors |
Amount | $1,200M | ||
Investors | |||
Valuation | $3,211.01M | ||
Revenue | |||
Sources | 26 |
Financials
Income Statement
Income Statement | 12/31/2021 | 12/31/2020 | 12/31/2019 |
|---|---|---|---|
Total Sales (or Revenue) | |||
Cost of Goods Sold (COGS) including Depreciation and Ammortization | |||
Gross Income | |||
SG&A Excluding Other | |||
Other Operating Expense | |||
EBIT (Operating Income) | |||
Non-Operating Income (Expense) | |||
Interest Expense | |||
Usual Expense | |||
Pretax Income | |||
Income Taxes | |||
Equity in Earnings of Affiliates Income | |||
Other After Tax Adjustments | |||
Consolidated Net Income | |||
Minority Interest Expense | |||
Net Income From Continuing Operations | |||
Preferred Dividends | |||
Net Income Available to Common | |||
EPS (Recurring) | |||
EPS - Basic - Before Extraordinaries | |||
EPS (Diluted) | |||
EBITDA | |||
Stock Option Compensation Expense | |||
Operating Lease Expense | |||
Foreign Currency Adjustment (Net) |
Income Statement | Total Sales (or Revenue) | Cost of Goods Sold (COGS) including Depreciation and Ammortization | Gross Income | SG&A Excluding Other | Other Operating Expense | EBIT (Operating Income) | Non-Operating Income (Expense) | Interest Expense | Usual Expense | Pretax Income | Income Taxes | Equity in Earnings of Affiliates Income | Other After Tax Adjustments | Consolidated Net Income | Minority Interest Expense | Net Income From Continuing Operations | Preferred Dividends | Net Income Available to Common | EPS (Recurring) | EPS - Basic - Before Extraordinaries | EPS (Diluted) | EBITDA | Stock Option Compensation Expense | Operating Lease Expense | Foreign Currency Adjustment (Net) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/31/2021 | |||||||||||||||||||||||||
12/31/2020 | |||||||||||||||||||||||||
12/31/2019 |
All numbers in millions (except EPS)Market Data by Xignite
Financials
Balance Sheet
Balance Sheet | 12/31/2021 | 12/31/2020 | 12/31/2019 |
|---|---|---|---|
Cash & Short Term Investments | |||
Inventories | |||
Other Current Assets | |||
Total Current Assets | |||
Net Property, Plant & Equipment | |||
Total Investments and Advances | |||
Long-Term Note Receivable | |||
Intangible Assets | |||
Deferred Tax Assets | |||
Other Assets | |||
Total Assets | |||
Short Term Debt (including Current Portion of Long Term Debt) | |||
Accounts Payable | |||
Income Tax Payable | |||
Other Current Liabilities | |||
Total Current Liabilities | |||
Long Term Debt | |||
Provision for Risks Charges | |||
Deferred Tax Liabilities | |||
Other Liabilities | |||
Total Liabilities | |||
Non-Equity Reserves | |||
Preferred Stock - Carrying Value | |||
Common Equity | |||
Total Shareholders Equity | |||
Accumulated Minority Interest | |||
Total Equity | |||
Total Liabilites & Stockholders Equity | |||
Book Value Per Share | |||
Tangible Book Value Per Share |
Balance Sheet | Cash & Short Term Investments | Inventories | Other Current Assets | Total Current Assets | Net Property, Plant & Equipment | Total Investments and Advances | Long-Term Note Receivable | Intangible Assets | Deferred Tax Assets | Other Assets | Total Assets | Short Term Debt (including Current Portion of Long Term Debt) | Accounts Payable | Income Tax Payable | Other Current Liabilities | Total Current Liabilities | Long Term Debt | Provision for Risks Charges | Deferred Tax Liabilities | Other Liabilities | Total Liabilities | Non-Equity Reserves | Preferred Stock - Carrying Value | Common Equity | Total Shareholders Equity | Accumulated Minority Interest | Total Equity | Total Liabilites & Stockholders Equity | Book Value Per Share | Tangible Book Value Per Share |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/31/2021 | ||||||||||||||||||||||||||||||
12/31/2020 | ||||||||||||||||||||||||||||||
12/31/2019 |
All numbers in millions (except EPS)Market Data by Xignite
Financials
Cash Flow
Cash Flow | 12/31/2021 | 12/31/2020 | 12/31/2019 |
|---|---|---|---|
Net Income (Starting Line) | |||
Depreciation | |||
Deferred Taxes & Investment Tax Credit | |||
Other Funds (Non Cash) | |||
Funds from Operations | |||
Extraordinary Item | |||
Changes in Working Capital | |||
Net Operating Cash Flow | |||
Capital Expenditures | |||
Net Assets From Acquisitions | |||
Sale of Fixed Assets and Businesses | |||
Purchase or Sale of Investments | |||
Other Uses | |||
Other Sources | |||
Net Investing Cash Flow | |||
Cash Dividends Paid | |||
Change in Capital Stock | |||
Issuance or Reduction of Debt, Net | |||
Net Financing Active Other Cash Flow | |||
Net Financing Cash Flow | |||
Exchange Rate Effect | |||
Miscellaneous Funds | |||
Net Change in Cash | |||
Free Cash Flow |
Cash Flow | Net Income (Starting Line) | Depreciation | Deferred Taxes & Investment Tax Credit | Other Funds (Non Cash) | Funds from Operations | Extraordinary Item | Changes in Working Capital | Net Operating Cash Flow | Capital Expenditures | Net Assets From Acquisitions | Sale of Fixed Assets and Businesses | Purchase or Sale of Investments | Other Uses | Other Sources | Net Investing Cash Flow | Cash Dividends Paid | Change in Capital Stock | Issuance or Reduction of Debt, Net | Net Financing Active Other Cash Flow | Net Financing Cash Flow | Exchange Rate Effect | Miscellaneous Funds | Net Change in Cash | Free Cash Flow |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/31/2021 | ||||||||||||||||||||||||
12/31/2020 | ||||||||||||||||||||||||
12/31/2019 |
All numbers in millions (except EPS)Market Data by Xignite
Expedia Deal Terms
1 Deal Term
Expedia's deal structure is available for 1 funding round, including their Acquired from August 19, 2003.
Round | Acquired |
|---|---|
Funding Date | |
Pre-Money Valuation | |
Post-Money Valuation | |
Amount Raised | |
Shares Authorized | |
Issuance Price | |
Dividend Rate | |
Liquidation Preferences | |
Liquidation Price | |
Participation | |
Conversion Price | |
Anti Dilution | |
General Voting | |
Board Voting | |
Par Value |
Round | Funding Date | Pre-Money Valuation | Post-Money Valuation | Amount Raised | Shares Authorized | Issuance Price | Dividend Rate | Liquidation Preferences | Liquidation Price | Participation | Conversion Price | Anti Dilution | General Voting | Board Voting | Par Value |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Acquired |
Expedia Investors
4 Investors
Expedia has 4 investors. Silver Lake invested in Expedia's PIPE funding round.
First funding | Last Funding | Investor | Rounds | Board Seats | Type | Location |
|---|---|---|---|---|---|---|
4/23/2020 | 4/23/2020 | 1 PIPE | Private Equity | California | ||
Private Equity | New York | |||||
Corporation | New York | |||||
Growth Equity | California |
First funding | 4/23/2020 | |||
|---|---|---|---|---|
Last Funding | 4/23/2020 | |||
Investor | ||||
Rounds | 1 PIPE | |||
Board Seats | ||||
Type | Private Equity | Private Equity | Corporation | Growth Equity |
Location | California | New York | New York | California |
Expedia Acquisitions
16 Acquisitions
Expedia acquired 16 companies. Their latest acquisition was CanadaStays on August 22, 2019.
Date | Investment Stage | Companies | Valuation Valuations are submitted by companies, mined from state filings or news, provided by VentureSource, or based on a comparables valuation model. | Total Funding | Note | Sources |
|---|---|---|---|---|---|---|
8/22/2019 | Other | $4.76M | Acquired | 1 | ||
7/26/2019 | Acq - P2P | 3 | ||||
10/25/2018 | Series A | $16.22M | Acquired | 7 | ||
10/25/2018 | ||||||
8/14/2018 | Other |
Date | 8/22/2019 | 7/26/2019 | 10/25/2018 | 10/25/2018 | 8/14/2018 |
|---|---|---|---|---|---|
Investment Stage | Other | Series A | Other | ||
Companies | |||||
Valuation | |||||
Total Funding | $4.76M | $16.22M | |||
Note | Acquired | Acq - P2P | Acquired | ||
Sources | 1 | 3 | 7 |
Expedia Investments
10 Investments
Expedia has made 10 investments. Their latest investment was in Mintable as part of their Series A on July 7, 2021.
Expedia Investments Activity
Date | Round | Company | Amount | New? | Co-Investors | Sources |
|---|---|---|---|---|---|---|
7/1/2021 | Series A | Mintable | $13M | Yes | 15 | |
8/30/2017 | Series B | ALICE | $26M | No | 3 | |
7/27/2017 | Series B - II | Traveloka | $350M | Yes | 6 | |
1/25/2016 | Series B | |||||
12/9/2015 | Series A |
Date | 7/1/2021 | 8/30/2017 | 7/27/2017 | 1/25/2016 | 12/9/2015 |
|---|---|---|---|---|---|
Round | Series A | Series B | Series B - II | Series B | Series A |
Company | Mintable | ALICE | Traveloka | ||
Amount | $13M | $26M | $350M | ||
New? | Yes | No | Yes | ||
Co-Investors | |||||
Sources | 15 | 3 | 6 |
Expedia Portfolio Exits
6 Portfolio Exits
Expedia has 6 portfolio exits. Their latest portfolio exit was ALICE on July 14, 2021.
You May Also Like
Design Hotels represents and markets a curated selection of more than 200 independent hotels in over 40 countries across the globe. More than a collection of hotels, the company is a collection of stories. Each property reflects the ideas of a visionary hotelier, an "Original," someone with a passion for genuine hospitality, cultural authenticity, thought-provoking design and architecture. Each "Original" stands for the individual, aesthetic and service-driven experience that his or her hotel provides. Design Hotels offers its members insightful travel industry knowledge, from market trend consultancy to international sales representation.
Stayful is a stealth online travel site focused on boutique hotels with a unique bidding system that allows consumers to find and stay at the best hotels at a great price. The company is led by former BuyWithMe CEO Cheryl Rosner.
HRS operates a worldwide hotel reservation system for business and private travelers. The free reservation service provides price assurance with a money-back guarantee. Detailed hotel descriptions, informative photos and videos, and around five million evaluations make it easier to select a hotel.
Holidu is a search engine for vacation rentals and offers properties worldwide with price comparison via image recognition technology. Holidu's search engine uses image recognition technology to compare the prices of millions of rental properties across hundred of websites including Airbnb, Booking.com, and Homeaway.
Pruvo lets users get alerts on price drops on hotel offers even after they've booked.
HotelQuickly is a mobile app for booking last-minute hotel rooms in Asia-Pacific at the lowest rates available. It is available on iPhone, Android, and Blackberry.
Discover the right solution for your team
The CB Insights tech market intelligence platform analyzes millions of data points on vendors, products, partnerships, and patents to help your team find their next technology solution.